Highlights

Main Data

Income Statement Highlights  As of August 31,2008 As of August 31, 2007 Change 
(in thousand of Euro)      
Net Sales  68.581 114.906 -46.325
Ebitda -5.434 33.164 -38.598
% of net sales -7,92% 28,86%  
Operating income -20.601 27.892 -48.493
% of net sales -30,04% 24,27%  
Net income before income tax expense -26.222 25.253 -51.475
% of net sales -38,24% 21,98%  
Net income before assets held for sale -23.138 14.552 -37.689
% of net sales -33,74% 12,66%  
Net income for the period -23.138 13.672 -36.809
% of net sales  -33,74% 11,90%  

Balance Sheet Highlights  As of August 31, 2008 As of August 31, 2007 Change 
(in thousands of Euro)      
Net invested capital  96.927 90.950 5.977
Shareholders' equity  35.002 59.101 -24.099
Net financial debt  61.925 31.849 30.076

Personale As of August 31,2008 As of August 31, 2007 Change 
Executives 4 1
Managers 19  11 8
Office employees 116  80 36
Production workers 314  232 82
Others 17  13 4
Total 471  340 131

Income Statement

Income Statement As of August 31, 2008 As of August 31, 2007 Change
(in thousands of Euro)
Net sales 68.581 114.906 -46.325
Other income and revenue 3.188 6.970 -3.782
Changes in inventories of work in progress, semi-finished and finished goods 7.254 8.869 -1.614
Raw materials, consumables and goods for resale -43.159 -62.598 19.439
Services Costs -28.349 -31.085 2.736
Rental and leasing costs -1.495 -1.390 -105
Personnel Costs -15.287 -10.725 -4.562
Other operating costs -6.944 -1.892 -5.052
Capitalization of internal costs 8.408 11.240 -2.832
Depreciation, amortization and impairments -12.798 -6.402 -6.396
EBIT -20.601 27.892 -48.493
Financial income 224 578
-354
Financial expenses -5.845 -3.217 -2.628
Net income before income tax expense -26.222 25.253 -51.475
Income tax expense 3.084 -10.702 13.786
Net income before income from discontinued operations -23.138 14.552 -37.689
Income from discontinued operations 0 -880
880
Income (loss) for the period -23.138 13.672 -36.809
Net income/(loss) attributable to minority interests 0 -8 8
Net income/(loss) for the period attributable to the Group -23.138 13.679 -36.817

Financial Statement

Balance Sheet  
Assets  
(in thousands of Euro) 31 agosto 2008 31 agosto 2007
A) Non-Current assets

Property, plant and equipment 30.080 29.127
Intagible assets 11.573 7.151
Financial assets 28 8
Shareholdings in associates 312 312
Financial assets at fair value 67 15
Deferred tax assets 8.021 2.881
Other non-current assets 314 614
Total non-current assets 50.394 40.108
B) Current Assets

Inventories 45.418 38.158
Contract work in progress 4.208 9.106
Trade receivables 29.860 59.226
Other current assets 20.546 15.301
Tax receivables 676 239
Cash and cash equivalents 4.590 6.549
Total current assets 105.298 128.579
Total assets 155.693 168.687

EQUITY AND LIABILITIES  
(In thousands of Euro) 31 agosto 2008 31 agosto 2007
A) Shareholders' Equity  
Share capital 2.180 2.180
Reserves 33.791 34.556

profit (loss) brought forward

-969 22.365
Shareholders' equity attributable to the Group 35.002 59.101
Shareholders' equity attributable to Minority Interests 0 0
Total Shareholders' equity 35.002 59.101
B) Non-current liabilities

Long-term borrowings 19.763 9.938
Employee benefit liability 731 717
Deferred tax liabilities 2.592 3.268
Provisions for risk and charges 3.312 2.102
Other non-current liabilities 5.402 7.221
Total non-current liabilities 31.800 23.246
C) Current liabilities

Trade payable 33.908 45.853
Short-term borrowings 46.753 28.460
Other current liabilities 4.949 5.338
Tax payables 3.282 6.690
Total Current liabilities 88.891 86.340
Total Shareholders' Equity and liabilities 155.693 168.687

Half-Year Data

Income Statement Highlights

As of February 28, 2009

As of February 29, 2008

Change

(in thousands of Euro)      
Net Sales 12.782 27.170 -14.388
Ebitda -3.603 -123 -3.480
% of net sales -28.19% -0,45%
Operating income -7.872 -4.408 -3.464
% of net sales -61,58% -16,22%
Net income before income tax expense -9.557 -7.005 -2.552
% of net sales -74,77% -25,78%
Net income before assets held for sale -12.048 -5.737 -6.310
% of net sales -94,25% -21,12%
Net income for the period -12.048 -5.737 -6.310
% of net sales -94,25% -21,12%
       
Balance Sheet Highlights

As of February 28, 2009

As of August 31, 2008

Change

(in thousands of Euro)      
Net invested capital 90.002 96.927 -6.924
Shareholders' equity 23.297 35.002 -11.704
Net Financial Debt 66.705 61.925 4.780
       

Historical Data

Economic Results  2008 2007 2006 2005 2004
(in thousands of Euro)           
Net sales   68.581 114.906 59.093 36.764 29.990
Ebitda   -5.434 33.164 20.406 13.172 7.115
Operating Income  -20.601 27.892 16.479 10.676 5.662
Net income for the period   -23.138 13.672 8.878 2.907 1.781